Mobile Home Park Details
- Cap Rate: 6.3%
- Listing ID: 1589986
- Posted On: Jan 21, 2022
- Updated On: Jul 30, 2022
Description
https://estersonmhcteam.com/property/edgewood-mhp
Contact Parker Kelly for more information parker.kelly@marcusmillichap.com
Edgewood MHP, a 50 lot manufactured home community. This asset has multiple upside opportunities for investors and is located just south of Downtown Memphis. The Tennessee population has grown by 9% since 2010 and continues to be in the top 15 fastest growing states year after year.
The community has 50 active MH lots with another 3 or so acres of vacant land on the east side of the parcel. That land is not being marketed as expansion lots for the community, but is included in the sale of the property. The lot rent only tenants currently pay an average lot rental rate of $326 per month, which is just below current market rent estimated at $425 based on rent comparable surveys and current JLT reports. Current occupancy is 64%. The overall market can support substantially higher lot rents based on limited affordable housing supply and growing demand in this market.
Edgewood is a community serviced by public water and sewer. Tenants are billed back from the park for their usage of public water, sewer. Trash and electric utility systems are directly billed to tenants. All systems are in good working order. There are 23 tenant owned homes, 3 occupied park owned homes, 13 vacant park owned homes, 6 Rent-To- Own units, and 5 vacant lots. The privately maintained roads are paved and in below average condition and need to be repaved.
The park is located in an excellent location near amenities and employment centers. Edgewood is not affected by a flood zone and is not in an opportunity zone. The state’s population grew 6% from 2021 to the current date and has almost 7 million residents (15th most populated state).
Edgewood MHP is being offered as a value-add investment with a year 1 cap rate of 6.26% and a pro forma cap rate of 14% assuming market level debt financing and achievable business plan execution of multiple minor rent increases and infill of lots and vacant homes over a multi-year period.
Park Information
Community Type: | All Age |
Number of MH Lots: | 50 |
Total Occupancy: | 64.0 % |
Average MH Lot Rent: | $326 |
Size: | 6 acre(s) |
Financial Information (Actual)
Gross Income: | $132,615 |
Net Operating Income: | $78,592 |
Utility Information
Water: | City |
Water Paid By: | Park |
Sewer: | City |
Park-Owned Homes
Number of Park-owned Homes: | 16 |
Average Rent for Park-owned Homes: | $300 |