Mobile Home Park Details
- Purchase Method: Cash
- Cap Rate: 13.0%
- Listing ID: 717801
- Posted On: Oct 31, 2016
- Updated On: Nov 22, 2016
Description
Call Rebecca Jensen for more information. 801-865-4167
7 Unit Mobile Home Park in Mountain Home, ID
714 Ash St.
Brand new water and sewer connections. Individual meters.
One mobile home on the lot - rents for $575 per month
We can provide you a distributor that will deliever and set up 2 bedroom/1 bath units for $10K each. Each unit is rent ready and includes everything to immediately rent the property out. No other expenses! These units will all rent for $500 (absolute low end) to $575 per month.
Each unit pays $62 for water and their own heat and gas.
Taxes - $1,800 (estimated)
Insurance - $1,800 (estimated)
No other expenses other than management!
Pro-forma
Gross rents $3,725 per month
Total Gross Rents: $44,700
Less
Vacancy (10%) $4,290
Management (10%) $4,290
Repairs $2,145
Cap Expense $2,145
Taxes $1,800
Insurance $1,800
Total Expenses: $16,470
Net Operating Income: $28,230
Cap Rate: 13% (this is reality not some made up # by not adding in all the expenses)
Purchase Price: $155,000
Add trailers 6 x $10,000 = $60,000
Total investment - $215,000
Park Information
Community Type: | All Age |
Number of MH Lots: | 7 |
Total Occupancy: | 1.0 % |
Year Built: | 1980 |
Average MH Lot Rent: | $550 |
Size: | 0 acre(s) |
Financial Information (Pro Forma)
Gross Income: | $44 |
Operating Expense: | $16 |
Net Operating Income: | $28 |
Expense Ratio: | 36.4 % |
Lot Information
Singlewide Lots: | 7 |
Utility Information
Water: | City |
Water Paid By: | Tenant - Individual Service |
Sewer: | Septic |
Park-Owned Homes
Number of Park-owned Homes: | 1 |
Average Rent for Park-owned Homes: | $550 |