Mobile Home Park Details
- Purchase Method: Cash
- Cap Rate: 9.8%
- Listing ID: 1302945
- Posted On: Aug 8, 2020
- Updated On: Nov 8, 2020
Description
Great location. Close to Interstate I-85 and an exit therefrom and only minutes from the University of South Carolina Spartanburg Upstate. Less than 5 miles from Walmart on Hwy 9 (10 minutes away). High demand for rentals and cannot establish any more manufactured housing parks in Spartanburg. The Greenville and Spartanburg markets are hot markets. 18 space, an all-age manufactured housing community 13 park-owned homes, 3 lot rental spaces, 2 vacant lots ready for units. There are electric, water, and sewer hookups. On-site storage shed building. City water and city sewer. Two main water meters. One for each side of the park. Conceivably could submeter to tenants and exponentially increase net operating income. Two buildable separate parcels empty lots included in the sale. Park parcel exceeds 2 acres almost 3. The park is full and stays full. Long term tenants and very quiet park. Units are in great shape and very well maintained. All roofs have been Cool sealed. Most units have brand-new furnaces and hot water heaters. Low taxes and maintenance costs. Rent 2 vacant lots at $250 each or put units in and rent each for $550. Increase the rent on some of the units to bring it up to current market rent rate. Utilize the two buildable lots next door to build houses or add more units. *That will increase the Net Operating Income.* This is a high barrier to entry market of Spartanburg, SC for an existing 20 space MHP with several extra substantial parcels suitable for either more manufactured housing or several duplexes thus increasing NOI exponentially. Other websites are http://properties.svn.com/758207-sale and https://www.crexi.com/properties/429658/south-carolina-midwood-mhp-in-spartanburg-10-cap-rate and I have attached an Offering Memorandum also.
Rent Roll:
Location Rent unit size Term
105 Tinsley Heights 545.00 Large 2/2 2 years
108 Tinsley Heights 495.00 3/2 over 5 years
109 Tinsley Heights 545.00 3/2 over 5 years
112 Tinsley Heights 545.00 Large 2/2 2 years
113 Tinsley Heights 250.00 lot rental 2 years
116 Tinsley Heights 545.00 3/2 2 years
117 Tinsley Heights 250.00 lot rental over 13 years
120 Tinsley Heights 545.00 2/1 over 2 years
121 Tinsley Heights 545.00 3/2 over 3 years
124 Tinsley Heights 545.00 Large 2/2 over 1 year
125 Tinsley Heights 545.00 Large 2/2 over 4 years
128 Tinsley Heights 495.00 2/1 over 10 years
129 Tinsley Heights 495.00 large 2/1 over 14 years
132 Tinsley Heights 475.00 3/2 over 5 years
136 Tinsley Heights 495.00 2/1 1 year
137 Tinsley Heights 250.00 lot rental over 13 years
Total: $7565 monthly. Annually: $90,780
Monthly Expenses:
Trash: $200.50
Water/sewer: $752.00
Insurance: $95
Taxes: $481.50
Maintenance: $385
Total Expenses: $1914
Annually: $22,968
Profit and Loss
Income:
1. Income: $90,780
2. Late fees: $ 450
3. Total: $ 91,230
Expenses:
1. Trash: $2406
2. Water/ sewer: $9024
3. Insurance: $1140
4. Taxes: $5,778
5. Maintenance: $ 4,620
6. Total expenses: $22,968
Income: $ 91,230
Expenses: $ 22,968
Net Income: $ 68,262
List Price: $695,000
Cap Rate: 9.83% Current - 10 % + Due to Value Add Aspects Possible
Location
Great location. Close to Interstate I-85 and an exit therefrom and only minutes from the University of South Carolina Spartanburg Upstate. Less than 5 miles from Walmart on Hwy 9 (10 minutes away). Within the full scope of Spartanburg/Greenville and all industries such as BMW and others. Shopping Amenities and all other aspects are close.
Amenities
- Storage
Park Information
Community Type: | All Age |
Number of MH Lots: | 20 |
Total Occupancy: | 100.0 % |
Average MH Lot Rent: | $545 |
Size: | 3 acre(s) |
Financial Information (Actual)
Gross Income: | $91,230 |
Operating Expense: | $22,968 |
Net Operating Income: | $68,262 |
Expense Ratio: | 25.2 % |
Lot Information
Park Model Lots: | 20 |
Utility Information
Water: | City |
Water Paid By: | Park |
Sewer: | City |
Park-Owned Homes
Number of Park-owned Homes: | 13 |
Average Rent for Park-owned Homes: | $545 |